Total Investment
$27,622.33
IRR
4.60%
Nett Profit
$7,946.67
YTM
6+ yrs
$23,990.06
5.00%
$15,727.94
10+ yrs
$29,179.86
4.50%
$7,442.14
5+ yrs
$37,262.57
$23,551.43
11+ yrs
$47,582.64
$30,499.36
12+ yrs
$39,605.71
$21,849.29
$33,856.92
$10,809.08
$27,306.19
$20,355.81
$28,968.42
$8,383.58
$39,898.99
4.70%
$13,455.01
7+ yrs
$44,257.88
$13,083.12
$40,374.41
$12,979.59
$63,345.44
$44,039.56
13+ yrs
$42,477.82
$11,122.18
$52,148.96
$19,658.04
$37,617.80
$32,456.20
$29,283.59
$32,078.41
$73,270.51
$50,221.49
$53,068.03
$18,069.97
$66,322.27
$38,635.73
$64,313.65
$35,120.35
$64,862.65
$36,480.35
$46,297.92
4.90%
$25,482.08
9+ yrs
$74,941.89
$42,445.11
$56,217.79
$61,609.21
15+ yrs
$57,309.87
$39,521.13
$76,339.95
4.80%
$34,142.05
8+ yrs
$66,176.41
$59,077.59
$69,631.77
$57,467.23
$123,127.53
$42,862.47
$289,628.35
$126,107.65
$327,637.34
$184,395.66